Renovation Potential
AI-estimated uplift
Estimates indicative only
$5,200,000
Luxe Penthouse with Panoramic Harbour Views
PH3 Circular Quay, Sydney, NSW, 2000
Investment Profile
Why you'll love this
AI-generated by Claude Β· Based on location and property features
3
Bedrooms
3
Bathrooms
2
Car spaces
280 mΒ²
Floor area
Yes
Pool
Property description
Property features
Lifestyle Score
Personalise by your lifestyle priorities
Outstanding location with excellent lifestyle access.
Personalise for your lifestyle
Market Insights for Sydney
Price trends, median values and recent sales
Due Diligence Tools
External tools to help with your property due diligence. Always engage a solicitor before purchasing.
Check NBN connection type at this address
Order a professional pre-purchase inspection
View planning zones and development overlays
Obtain a current certificate of title
Check natural hazard overlay for this area
AI Renovation Vision
World FirstDiscover what this property could be worth after targeted renovations
Airbnb Income Estimator
Coastal Β· Airbnb Gold
Airbnb Score
Airbnb Gold
Estimated Nightly Rates
π₯ Peak Season
DecβJan, school hols
$418β$638
per night
β¬οΈ High Season
Easter, long weekends
$308β$462
per night
π Standard
Regular nights
$220β$341
per night
π Low Season
Off-peak weeks
$154β$220
per night
Annual Income Projections
Conservative
55% occ.$50K/yr
Moderate
70% occ.$0/yr
Strong
85% occ.$77K/yr
Mortgage vs Airbnb
Monthly mortgage (6.2%, 30yr)
$25K/mo
Monthly Airbnb income (moderate)
$5K/mo
Airbnb income covers a significant portion of the mortgage, with a $20K/mo gap at 70% occupancy.
Estimates based on suburb averages and property features. Actual income varies. Always conduct independent research before investing.
Strategy Comparison
Airbnb vs Long-Term Rent vs Owner-Occupy
| π Airbnb | π Long-Term RentRecommended | π‘ Owner-Occupy | |
|---|---|---|---|
| Monthly income | +$5K | +$20K | $0 |
| Monthly costs | +$830 | +$5K | +$26K |
| Net monthly | +$5K | +$15K | -$26K |
| Annual net | +$63K | +$176K | -$312K |
| 10yr wealth | +$3.9M | +$5.03M | +$150K |
10yr wealth includes estimated 5% p.a. capital growth + cumulative net cashflow. Airbnb at 70% occupancy. All figures are estimates only.
Generate My Airbnb Listing
AI-written title, description & pricing strategy
Location
Sydney
Interactive map β add Google Maps API key to enable
Sydney NSW 2000 β exact address shown on inspection
Renovation Potential
AI-estimated uplift
Estimates indicative only
Investment Snapshot
AI-powered analysis
$5,200,000
Apartment
Listed by
Sarah Mitchell
Ray White Bondi
Lic. NSW-2024-001
Contact the agent
Property summary
β¨ New Feature
Your Lifestyle Match
Take our 2-min quiz to find properties that perfectly match your lifestyle.
Take the quiz β